Operating Margin more than 20%
Next time reservation rate 78%
Repeater Sale composition ratio 85%
Investment recovery period is short
Operating Margin more than 20%
Next time reservation rate 78%
Repeater Sale composition ratio 85%
Investment recovery period is short
Balance of payments model
60㎡, 5beds, 5people
<Monthly sales model>
Item |
Amount (USD) |
Sales ratio |
Sales |
30,000 |
100.0% |
Personnel expenses |
12,000 |
40.0% |
Rental expenses |
3,600 |
12.0% |
Utilities |
600 |
2.0% |
Depreciation expenses |
900 |
3.0% |
Communication expenses |
300 |
1.0% |
Advertising expenses |
900 |
3.0% |
Sanitation expenses |
900 |
3.0% |
Supplies expenses |
600 |
2.0% |
Credit card commission |
600 |
2.0% |
Miscellaneous expenses |
600 |
2.0% |
Royalty |
3,000 |
10.0% |
Total cost of sales |
24,000 |
80.0% |
[Operating profit] |
6,000 |
20.0% |
Initial Costs (Per shop)
※Actual contract is area franchise in one country. Not per shop.
Classification |
Item |
Amount (USD) |
Affiliation agreement |
Affiliation fee |
35,000 |
Total |
35,000 |
|
Interior facilities |
Construction expenses |
30,000 |
Equipment expenses |
10,000 |
|
Fixtures expenses |
3,000 |
|
Beds, Uniform etc. |
7,000 |
|
Total |
50,000 |
|
Preparations |
Recruitment expenses |
3,000 |
Opening advertising expenses |
3,000 |
|
Personnel expenses (2months) |
24,000 |
|
Total |
30,000 |
|
Total of the initial costs |
115,000 |
Question?
With regard to the prospective recovery period and the initial investment value.Question?
With respect to the customers' profileQuestion?
Breakdown and composition ratio of the main costsQuestion?
What is the frequency of shop visits by the customers?Question?
How will the personnel's training and development be implemented?Question?
Will be support continued after opening the shop?Please contact us using the inquiry form
After confirming the content of the inquiry, our staff will reply by email
Explanation of the support content, visiting our shop, treatment experience
Visiting to the Head Office in Japan, our training center, shops, andpresentation of the content of the agreement
Selection of a suitable property, recruiting personnel, training before opening the shop.
If you are interested in Franchise Business Model, please contact us here.
After confirming the details, our staff will contact you.